Your Portfolio
1500
130
60% / 40%
0% Airbnb100% Airbnb
$
$
%
%
$
$
Your Projections
Total Projected Revenue / Month
$21,340
Expected ROI
13.23x
Net Profit
$19,840
700
Bookings Per Month
$213
Additional Revenue Per Property
Revenue Breakdown
Damage Waiver Revenue$11,340
Upsell Revenue$10,000
SuiteOp Cost-$1,500